Is Kylie Jenner a Billionaire, or Even Close? Part II
28 November, 2019
Ephraim Stulberg
Canada
A little over a year ago, I wrote a short blog post taking issue with a Forbes magazine article that had concluded that Kylie Jenner’s net worth was around $900 million. In light of last week’s news that Coty Inc., a publicly traded cosmetics firm, is purchasing a 51% share in Kylie Cosmetics for $600M, this would seem to confirm that Forbes was right and I was wrong. Or does it?
I’ll begin by making a few technical observations. The Forbes article had stated that Kylie’s revenue for 2017 was $400M, and pre-tax profit margins (it seemed to imply) were in the range of 40%, for pre-tax profit of around $160M.
The public disclosures so far surrounding the Coty transaction appear to indicate that in fact:
- Revenue for the last twelve months has been only $177M, which represents growth of 40% over calendar 2018. This would seem to imply that revenue in calendar 2018 was around $125M.
- EBITDA margins are “>25%”
These numbers are far different from those presented in the Forbes piece, so different in fact that the company described by Forbes bears little resemblance to the company that Coty has actually purchased. So throw the whole Forbes analysis out the window, and let’s ask the question again: Is Kylie Jenner a billionaire, or even close?
Now, Ms. Jenner stands to receive $600M in cash for the 51% of her company. $600M is worth $600M; not even I can argue otherwise. But what is her remaining 49% interest in her company worth? Ostensibly, if 51% of her company is worth $600M (which is what Coty is paying for it), then the other 49% should be worth a little bit less than $600M, which would put Ms. Jenner at around $1.2B. Or does it?
There are a few points worth considering:
- Coty is a beauty-care company with a market cap that has hovered in the range of $9B, with annual revenues of around $9B. Its business has been performing poorly for several years and it was looking for a way to reconnect with a younger demographic. Ms. Jenner fits that bill. So a large portion of the $600M Coty paid for Ms. Jenner’s shares is likely represented in the synergistic or knock-on effects it feels that Ms. Jenner’s small company will have on Coty’s results. These are benefits that, as a shareholder of a 49% stake in Kylie Cosmetics, Ms. Jenner does not necessarily get to participate in.
- Second, the stock market’s reaction to the deal has not been particularly enthusiastic. Coty’s market capitalization has fallen by around $300M (from $9.0B to $8.7M) in the week or so since the deal was announced. So while Coty may have paid $600M for Kylie Cosmetics, it is less than clear that Coty’s investors feel that this was fair market value for the company.
- Finally, Ms. Jenner is now a minority shareholder in her company, and her ownership interest may be valued at less than her pro-rata interest in her company. The details of the deal have not been disclosed, so it is unclear how much representation Ms. Jenner will retain on the board of her own firm. But this is something that could potentially have an impact on the value of the remaining 49% of the business.
What do I think Kylie Cosmetics is worth now? It is very difficult to say. Here is one possible model that shows a value for the entire company at $600M. This model makes some very aggressive assumptions about growth and the staying power of her brand; as I have argued previously, neither of these assumptions may prove realistic. It also ignores things such as capital investments (e.g. working capital) to accommodate the high rate of growth.
Ephraim Stulberg
B.A, M.A, M.BA, CPA, CA, CBV, CFF, Partner/Senior Vice President
- +1 416.366.4968
- estulberg@mdd.com
- Toronto, ON, Canada
Articles
Relevant Articles
Our experts are extremely knowledgeable about thier subject areas and often write educational material and commentary on topical issues they come across.
ESG Disputes and Business Valuation
Environmental, Social and Governance (“ESG”) factors have gained increasing importance in recent years as society has become more aware of how corporate conduct affects stakeholders, the environment and humanity at large. From issues such as climate change to socially responsible...
Business Valuation, Growth Rates and Climate Change: a Case Study of Vail Resorts
This past summer’s heatwaves and wildfires served for many as alarming reminders of climate change. Hotter summers, colder winters, and more hurricanes are amongst the symptoms of a changing global climate[1]. These climatic effects will impact different businesses in different...
COVID-19’s Impact On Business Valuation
This is the second blog post co-authored by MDW Law Partner, Christine Doucet, and MDD Forensic Accountants Partner, Jarrett Reaume, addressing various aspects of COVID-19’s impact on business owners and family law issues. Their first blog post was “Guideline Income...
Is Kylie Jenner a Billionaire, or Even Close? Part III
I hope this will be the final installment in this series, but one never knows. Back in the summer of 2018, I wrote a short piece questioning a sensational Forbes magazine article claiming that Kylie Jenner was worth $1B, based mainly...
Is Kylie Jenner a Billionaire, or Even Close? Part II
A little over a year ago, I wrote a short blog post taking issue with a Forbes magazine article that had concluded that Kylie Jenner's net worth was around $900 million. In light of last week’s news that Coty Inc., a publicly traded cosmetics firm, is...
Buying Shares in an NFL Player? Business Valuation Principles Still Apply
In my last post, I argued that an investor in Kylie Jenner’s cosmetics company was essentially investing in Ms. Jenner’s personal brand, and that the earnings stream for that brand was of a finite life. The post got me thinking:...
Is Kylie Jenner Really a Billionaire, Or Even Close?
A few weeks ago, Forbes created a social media storm when it proclaimed that Kylie Jenner was poised to become the world’s youngest self-made billionaire. Many thumbs were worn out debating the appropriateness of the term “self-made”, and apparently a GoFundMe page...
Valuing a Franchise System
Valuing a franchise system, or “franchisor”, is in many ways very similar to the valuation of any other type of business; it is a function of the forecasted levels of cash flows that the business will generate, and the risk...
How Much Is Your Business Worth?
As a Chartered Business Valuator (CBV), almost every business owner I meet wants to know the answer to this question: “How much is my business worth?” There can be many reasons for asking this question: they may be planning to...
What Type of Business Valuation Do I Need?
In my previous article, I discussed the critical need for business owners to have their business valued by a professional appraiser. In this article I will discuss the two types of business appraisals that you might want to consider. Calculation...
Should I Have My Business Valued?
What's so important about having a valuation of my company? Small business owners spend most of their time IN THEIR business and not ON THEIR business. Further, they view expending money on getting a professional valuation performed as a completely...
Business Valuations & Why It Pays To Use Genuine Experts
The Basics Assets have value if they will give rise to future economic benefits. For businesses, these future economic benefits take the form of either the expected net income stream or the amount that could be realised in the short...
Gift Cards and the Illiquidity Discount – A Valuation Perspective
With the busiest season of the year for retail sales upon us, you are no doubt wondering what to buy for that special someone. If you’re reading this blog – and I have every reason to believe you are –...
I Lost My Customers and It’s Your Fault!
In Schwartz Levitsky Feldman LLP v. Werbin, 2015, an action was put forward by Schwartz Levitsky Feldman (SLF) claiming loss of profits due to the departure of Mr. Werbin. The firm contended that they purchased Werbin’s clients when they purchased...
The Dividend Double Count
In this post, I touch on a common error I encounter in dealing with a financial analysis of multiple companies owned by the same group or individual. I call this error the “dividend double count”, for reasons that will become...
Adding up the Damage: Lost Profits vs. Business Value
When a business is destroyed as a result of wrongdoing, there are two commonly used methods by which the plaintiff’s damages may be measured. One method is to appraise the value of the plaintiff’s business at the date of loss;...
Calculated Risk: A $75M Award Adds Urgency to Pre-Judgment Interest Considerations
Pre-judgment interest is often the last thing litigants ponder. A recent award of $75 million in pre-judgment interest in Eli Lilly v. Apotex, 2014 FC 1254 (“Cefaclor”) may change that. Cefaclor involved the infringement of patents for an antibiotic. Damages...
Personal Injury Losses and the Self-employed: A Business Valuation Perspective on Labour & Capital
Business valuation concepts can be critical for the proper quantification of personal injury damages, particularly in the context of self-employed individuals. Business valuators are commonly called upon to assess the fair market value of small, owner-managed businesses. One of the...
5 Ways You Should Be Using Your Financial Expert
Moore v. Getahun 2015 ONCA 55 is a case that has already generated a lot of discussion and navel gazing in both the legal and expert communities, and I hesitated for quite a while before deciding that I had anything worthwhile to...
Dunkin’ Donuts c. Bertico inc., Part II: Lost Profit & Loss of Business Value
Towards the end of its decision in Dunkin’ Brands Canada Ltd. c. Bertico inc.2015 QCCA 624, the Quebec Court of Appeal discussed the issue of whether an award for both a) lost profits up to 2005 and b) loss of business...
Untying the Knot: A Forensic Accountant’s View of Divorce Proceedings
During the course of matrimonial disputes, there are often situations where solicitors find it helpful to engage specialist investigators and appraisers. In particular, forensic accountants can help to provide the court with a clearer view of the true financial position...
Accounting For Attorneys
It is becoming increasingly important for attorneys to understand financial statements and their relevance to various types of business and legal situations. The non-accountant attorney will greatly benefit from a basic understanding of the key principles of accounting. Equally important...
Fight the Battle on Two Fronts – Liability and Damages
Plaintiff and Defense attorneys are guilty! Guilty of waiting until the last minute to address areas of damages. MDD is very often retained in litigation engagements when the measurement of damages takes a back seat to liability and causation. Although...
Business Valuations: When You Would Need One
Business valuations in one form or another have been around for decades. As a result of the Eighteenth Amendment to the United States Constitution, the Internal Revenue Service began issuing memorandums and directives relating to methods for determining values and...
